STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $465.0M | $602.1M | $621.3M | |
| YoY % | — | +29.5% | +3.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $137.4M | $209.2M | $244.0M | |
| YoY % | — | +52.3% | +16.7% | |
| Margin % | 29.5% | 34.7% | 39.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-255.9M | $-194.6M | $-147.5M | |
| YoY % | — | +24.0% | +24.2% | |
| Margin % | -55.0% | -32.3% | -23.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-365.9M | $-278.0M | $-182.6M | |
| YoY % | — | +24.0% | +34.3% | |
| Margin % | -78.7% | -46.2% | -29.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $-245.0M | $-295.7M | $-234.0M | |
| YoY % | — | -20.7% | +20.9% | |
| Net Margin | -52.7% | -49.1% | -37.7% | |
| EPS (GAAP) | -$23.79 | -$27.04 | -$20.69 | |
| YoY % | — | -13.7% | +23.5% |