STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $290.8M | $260.0M | $92.4M | $231.4M | |
| YoY % | — | -10.6% | -64.5% | +150.4% | |
| P / Sales | 392.3x | 13.1x | 107.9x | 13.5x | |
| EV / Sales | 391.4x | 12.3x | 105.6x | 12.6x | |
| Gross Profit, Adj. | $12.9M | $-10.6M | $14.2M | $7.0M | |
| YoY % | — | -181.9% | +234.2% | -50.4% | |
| Margin % | 4.4% | -4.1% | 15.3% | 3.0% | |
| EV / Gross Profit | 8815.4x | -301.5x | 687.9x | 415.1x | |
| EBITDA, Adj. | $-39.1M | $-206.6M | $163,000 | $-10.7M | |
| YoY % | -1963.2% | -428.9% | +100.1% | -6664.4% | |
| Margin % | -13.4% | -79.4% | 0.2% | -4.6% | |
| EV / EBITDA | -2914.1x | -15.4x | 59848.2x | -273.2x | |
| EBIT | $-43.1M | $-214.5M | $-4.8M | $-21.6M | |
| YoY % | -2174.9% | -398.2% | +97.8% | -349.0% | |
| Margin % | -14.8% | -82.5% | -5.2% | -9.3% | |
| EV / EBIT | -2642.9x | -14.9x | -2027.3x | -135.3x | |
| Net Income | $-52.6M | $-229.4M | $-3.7M | $-13.6M | |
| YoY % | -1294.9% | -336.0% | +98.4% | -272.6% | |
| Net Margin | -18.1% | -88.2% | -4.0% | -5.9% | |
| EPS (GAAP) | -$0.38 | -$2.96 | -$0.03 | -$0.03 | |
| YoY % | -392.3% | -678.9% | +99.0% | — |