STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $550.4M | $590.8M | $404.2M | $570.5M | $756.5M | |
| YoY % | +8.6% | +7.3% | -31.6% | +41.1% | +32.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $47.1M | $72.5M | $63.0M | $73.1M | $117.0M | |
| YoY % | -14.7% | +53.9% | -13.2% | +16.2% | +60.0% | |
| Margin % | 8.6% | 12.3% | 15.6% | 12.8% | 15.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-2.7M | $17.5M | $30.0M | $32.9M | $58.8M | |
| YoY % | -131.6% | +746.2% | +71.4% | +9.8% | +78.8% | |
| Margin % | -0.5% | 3.0% | 7.4% | 5.8% | 7.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-12.5M | $8.6M | $19.3M | $22.5M | $47.6M | |
| YoY % | -984.2% | +169.1% | +124.3% | +16.4% | +111.4% | |
| Margin % | -2.3% | 1.5% | 4.8% | 3.9% | 6.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-17.0M | $8.6M | $15.9M | $15.0M | $-12.6M | |
| YoY % | -1546.9% | +150.7% | +85.1% | -5.8% | -183.7% | |
| Net Margin | -3.1% | 1.5% | 3.9% | 2.6% | -1.7% | |
| EPS (GAAP) | -$0.50 | $0.25 | $0.46 | $0.43 | -$0.36 | |
| YoY % | -1766.7% | +150.0% | +84.0% | -6.5% | -183.7% |