STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $33,000 | $877,000 | $1.2M | $28,000 | $9,000 | |
| YoY % | +230.0% | +2557.6% | +40.9% | -97.7% | -67.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $33,000 | $877,000 | $1.2M | $28,000 | $9,000 | |
| YoY % | +230.0% | +2557.6% | +40.9% | -97.7% | -67.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-5.1M | $-3.7M | $-2.4M | $-3.3M | $-5.7M | |
| YoY % | +75.5% | +27.3% | +33.9% | -33.2% | -74.5% | |
| Margin % | -15430.3% | -421.9% | -197.9% | -11635.7% | -63166.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-52.0M | $-8.6M | $-3.8M | $-6.9M | $-5.7M | |
| YoY % | -69.9% | +83.6% | +55.3% | -79.9% | +17.3% | |
| Margin % | -157606.1% | -975.0% | -309.2% | -24550.0% | -63166.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-42.3M | $25.0M | $-3.3M | $1.7M | $-4.2M | |
| YoY % | -38.6% | +159.1% | -113.2% | +152.2% | -342.2% | |
| Net Margin | -128190.9% | 2851.1% | -267.5% | 6167.9% | -46477.8% | |
| EPS (GAAP) | -$24.98 | $6.51 | -$0.60 | $0.91 | -$1.67 | |
| YoY % | +15.1% | +126.1% | -109.2% | +251.7% | -283.5% |