STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $573.8M | $1.0B | $1.2B | |
| YoY % | — | +79.0% | +18.8% | |
| P / Sales | 1.7x | 1.2x | 3.5x | |
| EV / Sales | 5.1x | 1.2x | 4.7x | |
| Gross Profit, Adj. | $573.8M | $1.0B | $1.2B | |
| YoY % | — | +79.0% | +18.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 5.1x | 1.2x | 4.7x | |
| EBITDA, Adj. | $-147.9M | $66.6M | $222.6M | |
| YoY % | — | +145.1% | +234.0% | |
| Margin % | -25.8% | 6.5% | 18.2% | |
| EV / EBITDA | -19.7x | 18.3x | 25.9x | |
| EBIT | $-273.0M | $-341.2M | $-229.6M | |
| YoY % | — | -25.0% | +32.7% | |
| Margin % | -47.6% | -33.2% | -18.8% | |
| EV / EBIT | -10.7x | -3.6x | -25.1x | |
| Net Income | $502.8M | $-200.6M | $33.4M | |
| YoY % | — | -139.9% | +116.6% | |
| Net Margin | 87.6% | -19.5% | 2.7% | |
| EPS (GAAP) | $14.40 | -$5.68 | $0.74 | |
| YoY % | — | -139.4% | +113.0% |