STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $546.7M | $798.1M | $1.0B | $813.7M | $554.9M | |
| YoY % | +52.6% | +46.0% | +26.0% | -19.1% | -31.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $201.8M | $245.9M | $160.4M | $198.5M | $210.3M | |
| YoY % | +72.5% | +21.9% | -34.8% | +23.7% | +5.9% | |
| Margin % | 36.9% | 30.8% | 15.9% | 24.4% | 37.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $132.5M | $145.1M | $47.8M | $65.0M | $119.6M | |
| YoY % | +139.7% | +9.5% | -67.1% | +36.0% | +84.0% | |
| Margin % | 24.2% | 18.2% | 4.8% | 8.0% | 21.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $84.0M | $102.4M | $-3.7M | $24.0M | $88.8M | |
| YoY % | +180.9% | +21.9% | -103.6% | +756.2% | +270.3% | |
| Margin % | 15.4% | 12.8% | -0.4% | 2.9% | 16.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $14.4M | $16.2M | $-9.3M | $359,000 | $19.9M | |
| YoY % | +273.7% | +12.2% | -157.4% | +103.9% | +5435.4% | |
| Net Margin | 2.6% | 2.0% | -0.9% | 0.0% | 3.6% | |
| EPS (GAAP) | $1.11 | $1.21 | -$0.69 | $0.02 | $6.75 | |
| YoY % | +109.4% | +9.0% | -157.0% | +102.9% | +33650.0% |