STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.8B | $1.5B | $1.3B | $1.5B | $972.1M | |
| YoY % | -39.1% | -47.7% | -10.0% | +13.3% | -34.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $908.8M | $326.8M | $415.7M | $508.4M | $413.8M | |
| YoY % | -50.1% | -64.0% | +27.2% | +22.3% | -18.6% | |
| Margin % | 32.8% | 22.5% | 31.8% | 34.4% | 42.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $398.0M | $-19.8M | $242.0M | $354.3M | $294.0M | |
| YoY % | -66.8% | -105.0% | +1320.1% | +46.4% | -17.0% | |
| Margin % | 14.3% | -1.4% | 18.5% | 24.0% | 30.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-2.0B | $-1.0B | $-207.1M | $-369.3M | $13.3M | |
| YoY % | -457.3% | +47.2% | +79.9% | -78.3% | +103.6% | |
| Margin % | -70.4% | -71.0% | -15.9% | -25.0% | 1.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.9B | $-886.9M | $-205.9M | $-858.1M | $-255.7M | |
| YoY % | -819.4% | +52.2% | +76.8% | -316.7% | +70.2% | |
| Net Margin | -66.8% | -61.2% | -15.8% | -58.0% | -26.3% | |
| EPS (GAAP) | -$12.33 | -$5.85 | -$13.47 | -$55.59 | -$16.61 | |
| YoY % | -847.3% | +52.6% | -130.3% | -312.7% | +70.1% |