STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $0 | $0 | $0 | $10.1M | |
| YoY % | -100.0% | — | — | — | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $0 | $0 | $0 | $0 | $8.3M | |
| YoY % | -100.0% | — | — | — | — | |
| Margin % | — | — | — | — | 82.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-88.3M | $-109.4M | $-139.1M | $-147.4M | $-72.4M | |
| YoY % | -142.7% | -23.9% | -27.1% | +13.0% | +50.9% | |
| Margin % | — | — | — | — | -716.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-116.3M | $-137.8M | $-140.7M | $-147.7M | $-72.7M | |
| YoY % | -84.9% | -18.5% | -2.1% | +13.0% | +50.8% | |
| Margin % | — | — | — | — | -718.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-92.2M | $-120.7M | $-112.7M | $-158.6M | $-75.4M | |
| YoY % | -32.1% | -31.0% | +6.7% | +1.4% | +52.5% | |
| Net Margin | — | — | — | — | -745.5% | |
| EPS (GAAP) | -$1.08 | -$1.17 | -$1.02 | -$1.02 | -$0.41 | |
| YoY % | -12.5% | -8.3% | +12.8% | +20.9% | +59.8% |