STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.6M | $2.8M | $4.6M | |
| YoY % | — | -21.9% | +65.4% | |
| P / Sales | 26.2x | 10.2x | 5.4x | |
| EV / Sales | 27.0x | 11.2x | 6.1x | |
| Gross Profit, Adj. | $1.9M | $1.7M | $2.3M | |
| YoY % | — | -10.1% | +36.9% | |
| Margin % | 52.1% | 59.9% | 49.6% | |
| EV / Gross Profit | 51.9x | 18.6x | 12.3x | |
| EBITDA, Adj. | $-5.3M | $-2.7M | $-2.3M | |
| YoY % | — | +48.3% | +16.9% | |
| Margin % | -149.5% | -98.8% | -49.7% | |
| EV / EBITDA | -18.1x | -11.3x | -12.3x | |
| EBIT | $-5.7M | $-3.3M | $-2.9M | |
| YoY % | — | +43.1% | +11.3% | |
| Margin % | -161.1% | -117.2% | -62.8% | |
| EV / EBIT | -16.8x | -9.5x | -9.7x | |
| Net Income | $-5.7M | $-2.9M | $-3.3M | |
| YoY % | — | +49.6% | -12.4% | |
| Net Margin | -161.5% | -104.2% | -70.8% | |
| EPS (GAAP) | -$2.83 | -$0.82 | -$0.56 | |
| YoY % | — | +71.0% | +31.7% |