STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.4B | $4.0B | $5.0B | $6.0B | $6.3B | |
| YoY % | -56.7% | +16.1% | +27.2% | +20.2% | +4.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-440.7M | $-117.8M | $48.6M | $206.2M | $-1.4B | |
| YoY % | -140.9% | +73.3% | +141.3% | +324.3% | -765.6% | |
| Margin % | -12.9% | -3.0% | 1.0% | 3.4% | -21.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-439.3M | $-124.9M | $54.6M | $187.5M | $-1.5B | |
| YoY % | -143.4% | +71.6% | +143.7% | +243.4% | -890.0% | |
| Margin % | -12.9% | -3.2% | 1.1% | 3.1% | -23.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-789.9M | $-459.2M | $-281.2M | $-134.2M | $-1.8B | |
| YoY % | -203.8% | +41.9% | +38.8% | +52.3% | -1230.9% | |
| Margin % | -23.2% | -11.6% | -5.6% | -2.2% | -28.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-870.3M | $-540.8M | $-545.7M | $-616.2M | $-2.1B | |
| YoY % | -264.2% | +37.9% | -0.9% | -12.9% | -247.3% | |
| Net Margin | -25.6% | -13.7% | -10.8% | -10.2% | -33.9% | |
| EPS (GAAP) | -$8.38 | -$5.19 | -$5.21 | -$5.78 | -$18.32 | |
| YoY % | -265.6% | +38.1% | -0.4% | -10.9% | -217.0% |