STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.3M | $30,000 | $89.1M | $84.3M | |
| YoY % | — | -97.7% | +297063.3% | -5.5% | |
| P / Sales | 255.6x | 17710.0x | 12.1x | 13.6x | |
| EV / Sales | 102.2x | 15425.3x | 12.6x | 15.7x | |
| Gross Profit, Adj. | $1.3M | $30,000 | $88.2M | $63.9M | |
| YoY % | — | -97.7% | +293806.7% | -27.6% | |
| Margin % | 100.0% | 100.0% | 98.9% | 75.8% | |
| EV / Gross Profit | 102.2x | 15425.3x | 12.7x | 20.7x | |
| EBITDA, Adj. | $-35.2M | $-67.4M | $-3.0M | $-178.1M | |
| YoY % | — | -91.6% | +95.5% | -5828.1% | |
| Margin % | -2674.5% | -224823.3% | -3.4% | -211.3% | |
| EV / EBITDA | -3.8x | -6.9x | -374.1x | -7.4x | |
| EBIT | $-35.5M | $-67.5M | $-3.1M | $-179.4M | |
| YoY % | — | -90.1% | +95.4% | -5720.6% | |
| Margin % | -2698.8% | -225066.7% | -3.5% | -212.9% | |
| EV / EBIT | -3.8x | -6.9x | -364.5x | -7.4x | |
| Net Income | $-34.7M | $-54.4M | $8.0M | $-171.3M | |
| YoY % | — | -56.8% | +114.7% | -2241.8% | |
| Net Margin | -2635.4% | -181216.7% | 9.0% | -203.3% | |
| EPS (GAAP) | -$0.87 | -$0.57 | $0.08 | -$1.74 | |
| YoY % | — | +34.5% | +114.0% | -2275.0% |