STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $102.4M | $79.0M | $99.1M | $86.4M | $34.4M | |
| YoY % | +21.8% | -22.8% | +25.4% | -12.7% | -60.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $33.1M | $27.6M | $29.3M | $26.1M | $9.2M | |
| YoY % | +20.4% | -16.7% | +6.3% | -10.8% | -64.9% | |
| Margin % | 32.3% | 34.9% | 29.6% | 30.2% | 26.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $29.8M | $23.3M | $23.0M | $17.9M | $7.7M | |
| YoY % | +31.8% | -21.6% | -1.3% | -22.5% | -57.1% | |
| Margin % | 29.1% | 29.6% | 23.3% | 20.7% | 22.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $25.2M | $18.2M | $17.4M | $10.2M | $2.2M | |
| YoY % | +32.3% | -27.9% | -4.0% | -41.3% | -78.2% | |
| Margin % | 24.6% | 23.0% | 17.6% | 11.9% | 6.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $17.8M | $12.2M | $7.9M | $2.9M | $-5.5M | |
| YoY % | +39.8% | -31.6% | -35.3% | -62.5% | -288.1% | |
| Net Margin | 17.4% | 15.4% | 7.9% | 3.4% | -16.1% | |
| EPS (GAAP) | $1088.00 | $736.00 | $60.00 | $22.00 | -$282.00 | |
| YoY % | +36.0% | -32.4% | -91.8% | -63.3% | -1381.8% |