STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $155.5M | $124.8M | $127.3M | $101.6M | $89.8M | |
| YoY % | +76.2% | -19.8% | +2.0% | -20.2% | -11.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $155.5M | $124.8M | $127.3M | $101.6M | $89.8M | |
| YoY % | +76.2% | -19.8% | +2.0% | -20.2% | -11.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $74.9M | $73.3M | $69.8M | $51.1M | $61.4M | |
| YoY % | +137.4% | -2.2% | -4.7% | -26.8% | +20.1% | |
| Margin % | 48.2% | 58.7% | 54.8% | 50.3% | 68.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $70.1M | $-269.6M | $49.2M | $6.8M | $-49.6M | |
| YoY % | +136.5% | -484.4% | +118.2% | -86.2% | -830.4% | |
| Margin % | 45.1% | -216.1% | 38.6% | 6.7% | -55.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-821,000 | $-185.7M | $-10.5M | $-159.4M | $-89.4M | |
| YoY % | +71.4% | -22521.0% | +94.4% | -1420.4% | +43.9% | |
| Net Margin | -0.5% | -148.8% | -8.2% | -156.9% | -99.6% | |
| EPS (GAAP) | -$0.01 | -$2.95 | -$0.16 | -$98.46 | -$54.32 | |
| YoY % | +85.7% | -29400.0% | +94.6% | -61437.5% | +44.8% |