STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $784.0M | $867.0M | $1.0B | |
| YoY % | — | +10.6% | +16.8% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $657.4M | $714.3M | $804.8M | |
| YoY % | — | +8.7% | +12.7% | |
| Margin % | 83.8% | 82.4% | 79.5% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-208.2M | $45.0M | $127.7M | |
| YoY % | — | +121.6% | +183.9% | |
| Margin % | -26.5% | 5.2% | 12.6% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-240.9M | $-211.8M | $83.7M | |
| YoY % | — | +12.1% | +139.5% | |
| Margin % | -30.7% | -24.4% | 8.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $-250.1M | $-252.2M | $-7.1M | |
| YoY % | — | -0.8% | +97.2% | |
| Net Margin | -31.9% | -29.1% | -0.7% | |
| EPS (GAAP) | -$2.60 | -$1.82 | -$0.05 | |
| YoY % | — | +30.0% | +97.3% |