STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $21.0M | $27.1M | $21.5M | |
| YoY % | — | +29.1% | -20.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $21.0M | $27.1M | $21.5M | |
| YoY % | — | +29.1% | -20.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-40.1M | $-57.7M | $-64.1M | |
| YoY % | — | -43.9% | -11.1% | |
| Margin % | -191.0% | -213.1% | -298.6% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-51.1M | $-68.8M | $-80.7M | |
| YoY % | — | -34.7% | -17.3% | |
| Margin % | -243.2% | -253.8% | -375.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $-50.5M | $-68.7M | $-79.5M | |
| YoY % | — | -36.1% | -15.6% | |
| Net Margin | -240.6% | -253.7% | -370.0% | |
| EPS (GAAP) | -$93.50 | -$24.90 | -$27.60 | |
| YoY % | — | +73.4% | -10.8% |