STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $60.5M | $119.4M | $106.6M | |
| YoY % | — | +97.4% | -10.8% | |
| P / Sales | 1.0x | 0.6x | 0.6x | |
| EV / Sales | 4.0x | 2.4x | 2.3x | |
| Gross Profit, Adj. | $-1.4M | $9.5M | $4.2M | |
| YoY % | — | +771.7% | -55.9% | |
| Margin % | -2.3% | 7.9% | 3.9% | |
| EV / Gross Profit | -172.9x | 30.8x | 57.9x | |
| EBITDA, Adj. | $-133.0M | $-51.9M | $-67.6M | |
| YoY % | — | +61.0% | -30.2% | |
| Margin % | -219.8% | -43.5% | -63.4% | |
| EV / EBITDA | -1.8x | -5.6x | -3.6x | |
| EBIT | $-136.7M | $-60.3M | $-76.9M | |
| YoY % | — | +55.9% | -27.6% | |
| Margin % | -226.0% | -50.5% | -72.1% | |
| EV / EBIT | -1.8x | -4.9x | -3.1x | |
| Net Income | $-250.7M | $-74.9M | $-110.6M | |
| YoY % | — | +70.1% | -47.6% | |
| Net Margin | -414.3% | -62.7% | -103.8% | |
| EPS (GAAP) | -$44.46 | -$5.80 | -$3.15 | |
| YoY % | — | +87.0% | +45.7% |