STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.9B | $3.8B | $3.5B | $2.3B | $3.5B | |
| YoY % | +19.5% | +32.1% | -7.1% | -33.3% | +49.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $252.2M | $325.7M | $274.4M | $264.2M | $154.9M | |
| YoY % | +19.6% | +29.2% | -15.8% | -3.7% | -41.4% | |
| Margin % | 8.8% | 8.6% | 7.8% | 11.3% | 4.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $97.6M | $159.8M | $114.9M | $118.7M | $5.8M | |
| YoY % | +50.7% | +63.8% | -28.1% | +3.3% | -95.1% | |
| Margin % | 3.4% | 4.2% | 3.3% | 5.1% | 0.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $64.2M | $122.9M | $77.3M | $79.6M | $-32.1M | |
| YoY % | +62.4% | +91.4% | -37.1% | +3.0% | -140.4% | |
| Margin % | 2.2% | 3.3% | 2.2% | 3.4% | -0.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $25.5M | $71.9M | $25.1M | $25.5M | $-68.9M | |
| YoY % | +474.9% | +182.1% | -65.1% | +1.7% | -370.1% | |
| Net Margin | 0.9% | 1.9% | 0.7% | 1.1% | -2.0% | |
| EPS (GAAP) | $1.13 | $3.16 | $1.10 | $1.11 | -$2.69 | |
| YoY % | +197.4% | +179.6% | -65.2% | +0.9% | -342.3% |