STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $21.2M | $31.4M | $40.0M | $52.9M | $62.8M | |
| YoY % | -86.0% | +48.3% | +27.2% | +32.3% | +18.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $14.1M | $19.2M | $30.0M | $39.9M | $29.4M | |
| YoY % | -90.4% | +35.8% | +56.5% | +32.7% | -26.3% | |
| Margin % | 66.7% | 61.1% | 75.1% | 75.4% | 46.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-140.9M | $-248.4M | $-229.8M | $-385.1M | $-362.6M | |
| YoY % | -534.0% | -76.3% | +7.5% | -67.6% | +5.8% | |
| Margin % | -665.0% | -790.3% | -574.7% | -728.0% | -577.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-150.4M | $-259.4M | $-244.5M | $-401.5M | $-504.3M | |
| YoY % | -693.7% | -72.4% | +5.7% | -64.2% | -25.6% | |
| Margin % | -709.8% | -825.3% | -611.5% | -758.8% | -802.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-203.5M | $-292.1M | $-298.5M | $-428.3M | $-572.8M | |
| YoY % | -2328.9% | -43.5% | -2.2% | -43.5% | -33.7% | |
| Net Margin | -960.4% | -929.2% | -746.4% | -809.6% | -911.6% | |
| EPS (GAAP) | -$1.92 | -$2.35 | -$1.30 | -$1.45 | -$1.37 | |
| YoY % | -1576.9% | -22.4% | +44.7% | -11.5% | +5.5% |