STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $20.5M | $15.4M | $18.8M | $33.2M | |
| YoY % | — | -24.8% | +22.2% | +76.4% | |
| P / Sales | 17.7x | 96.8x | 48.5x | 17.2x | |
| EV / Sales | 20.0x | 94.7x | 44.2x | 17.0x | |
| Gross Profit, Adj. | $20.5M | $15.4M | $18.8M | $33.2M | |
| YoY % | — | -24.8% | +22.2% | +76.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 20.0x | 94.7x | 44.2x | 17.0x | |
| EBITDA, Adj. | $-53.2M | $-85.4M | $-127.3M | $-124.5M | |
| YoY % | -6.7% | -60.4% | -49.1% | +2.2% | |
| Margin % | -259.8% | -554.4% | -676.5% | -375.0% | |
| EV / EBITDA | -7.7x | -17.1x | -6.5x | -4.5x | |
| EBIT | $-54.5M | $-86.9M | $-129.9M | $-134.4M | |
| YoY % | -7.6% | -59.3% | -49.5% | -3.4% | |
| Margin % | -266.2% | -564.0% | -690.5% | -404.8% | |
| EV / EBIT | -7.5x | -16.8x | -6.4x | -4.2x | |
| Net Income | $-51.0M | $-86.5M | $-131.8M | $-134.5M | |
| YoY % | -3.4% | -69.6% | -52.4% | -2.1% | |
| Net Margin | -248.9% | -561.5% | -700.5% | -405.2% | |
| EPS (GAAP) | -$1.85 | -$2.81 | -$3.59 | -$2.26 | |
| YoY % | +41.3% | -51.9% | -27.8% | +37.0% |