STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $12.5M | $10.7M | $3.5M | |
| YoY % | — | — | -67.4% | |
| P / Sales | 1.6x | 4.0x | 48.6x | |
| EV / Sales | 0.7x | 7.3x | 105.3x | |
| Gross Profit, Adj. | $12.5M | $10.7M | $3.5M | |
| YoY % | — | — | -67.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 0.7x | 7.3x | 105.3x | |
| EBITDA, Adj. | $-42.4M | $-24.1M | $-41.6M | |
| YoY % | +18.8% | +41.4% | -72.4% | |
| Margin % | -339.1% | -226.2% | -1195.1% | |
| EV / EBITDA | -0.2x | -3.2x | -8.8x | |
| EBIT | $-44.3M | $-25.5M | $-42.1M | |
| YoY % | +18.5% | +44.2% | -64.8% | |
| Margin % | -354.7% | -239.7% | -1210.6% | |
| EV / EBIT | -0.2x | -3.0x | -8.7x | |
| Net Income | $-36.0M | $-63.6M | $-242.0M | |
| YoY % | +34.1% | -47.7% | -280.8% | |
| Net Margin | -288.0% | -596.6% | -6960.8% | |
| EPS (GAAP) | -$15.56 | -$21.67 | -$32.37 | |
| YoY % | +53.1% | -1.6% | -49.4% |