STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.6B | $1.6B | $1.4B | $1.7B | $1.6B | |
| YoY % | +1.8% | -2.1% | -10.1% | +14.4% | -0.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $449.8M | $396.4M | $298.1M | $422.4M | $390.6M | |
| YoY % | +3.1% | -11.9% | -24.8% | +41.7% | -7.5% | |
| Margin % | 27.5% | 24.7% | 20.7% | 25.6% | 23.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $127.1M | $86.2M | $33.6M | $22.7M | $-1.9M | |
| YoY % | +12.2% | -32.2% | -61.0% | -32.5% | -108.4% | |
| Margin % | 7.8% | 5.4% | 2.3% | 1.4% | -0.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $63.7M | $8.6M | $-58.0M | $-42.7M | $-75.5M | |
| YoY % | +46.9% | -86.5% | -776.8% | +26.4% | -76.7% | |
| Margin % | 3.9% | 0.5% | -4.0% | -2.6% | -4.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $37.4M | $3.8M | $-37.9M | $-37.3M | $-87.9M | |
| YoY % | +50.2% | -89.9% | -1102.6% | +1.5% | -135.5% | |
| Net Margin | 2.3% | 0.2% | -2.6% | -2.3% | -5.4% | |
| EPS (GAAP) | $1.18 | $0.12 | -$1.40 | -$1.37 | -$3.13 | |
| YoY % | +53.2% | -89.8% | -1266.7% | +2.1% | -128.5% |