STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.8M | $10.6M | $13.3M | $9.9M | $2.6M | |
| YoY % | -30.8% | +83.0% | +25.2% | -25.5% | -73.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.8M | $10.6M | $13.3M | $9.9M | $2.6M | |
| YoY % | -30.8% | +83.0% | +25.2% | -25.5% | -73.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-13.9M | $-3.3M | $-17.3M | $-8.3M | $-5.0M | |
| YoY % | +60.9% | +76.2% | -421.3% | +51.9% | +40.2% | |
| Margin % | -240.1% | -31.2% | -130.0% | -84.0% | -189.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-14.2M | $-4.1M | $-39.2M | $-19.3M | $-5.2M | |
| YoY % | +60.8% | +70.9% | -849.4% | +50.6% | +73.0% | |
| Margin % | -244.6% | -38.8% | -294.6% | -195.4% | -199.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.7M | $-2.4M | $-36.6M | $-12.6M | $-2.8M | |
| YoY % | +62.5% | +79.4% | -1417.5% | +65.5% | +78.1% | |
| Net Margin | -201.9% | -22.7% | -275.4% | -127.6% | -105.6% | |
| EPS (GAAP) | -$0.01 | — | -$1.29 | — | — | |
| YoY % | +95.0% | — | — | — | — |