STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $241.1M | $174.7M | $300.1M | $375.3M | $491.0M | |
| YoY % | +162989.7% | -27.6% | +71.8% | +25.1% | +30.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $58.1M | $5.2M | $36.2M | $18.8M | $154.0M | |
| YoY % | +111814.7% | -91.1% | +598.3% | -48.0% | +717.4% | |
| Margin % | 24.1% | 3.0% | 12.1% | 5.0% | 31.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $65.2M | $1.3M | $35.5M | $57.3M | $193.5M | |
| YoY % | +131619.5% | -98.0% | +2596.5% | +61.7% | +237.5% | |
| Margin % | 27.0% | 0.8% | 11.8% | 15.3% | 39.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $21.7M | $-244.2M | $-52.5M | $-71.1M | $112.6M | |
| YoY % | +96248.3% | -1223.0% | +78.5% | -35.4% | +258.5% | |
| Margin % | 9.0% | -139.8% | -17.5% | -18.9% | 22.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $55.3M | $-230.0M | $-126.4M | $-124.3M | $65.0M | |
| YoY % | +68949.5% | -515.7% | +45.1% | +1.7% | +152.3% | |
| Net Margin | 22.9% | -131.7% | -42.1% | -33.1% | 13.2% | |
| EPS (GAAP) | $0.69 | -$2.85 | -$1.57 | -$1.54 | $0.62 | |
| YoY % | -30.3% | -513.0% | +44.9% | +1.9% | +140.3% |