STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $798.1M | $273.7M | $324.1M | $67.7M | $66.8M | |
| YoY % | +17.5% | -65.7% | +18.4% | -79.1% | -1.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $308.7M | $96.2M | $100.3M | $65.0M | $63.7M | |
| YoY % | -12.0% | -68.8% | +4.2% | -35.2% | -2.0% | |
| Margin % | 38.7% | 35.1% | 30.9% | 96.1% | 95.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $193.5M | $29.1M | $40.7M | $37.8M | $17.2M | |
| YoY % | -18.5% | -85.0% | +40.1% | -7.2% | -54.5% | |
| Margin % | 24.2% | 10.6% | 12.6% | 55.9% | 25.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-12.3M | $-40.1M | $-23.1M | $25.8M | $5.3M | |
| YoY % | -107.9% | -227.1% | +42.3% | +211.6% | -79.5% | |
| Margin % | -1.5% | -14.7% | -7.1% | 38.2% | 7.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-64.8M | $291.5M | $-65.9M | $73.1M | $135.4M | |
| YoY % | -158.4% | +550.2% | -122.6% | +210.9% | +85.2% | |
| Net Margin | -8.1% | 106.5% | -20.3% | 108.1% | 202.7% | |
| EPS (GAAP) | -$0.95 | $4.51 | -$0.87 | $1.32 | $2.17 | |
| YoY % | -160.9% | +574.7% | -119.3% | +251.7% | +64.4% |