STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $7.2M | $11.7M | $6.2M | |
| YoY % | — | +63.2% | -47.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $7.2M | $10.9M | $4.1M | |
| YoY % | — | +51.7% | -62.6% | |
| Margin % | 99.9% | 92.9% | 66.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $5.1M | $6.4M | $-86.4M | |
| YoY % | — | +26.0% | -1442.1% | |
| Margin % | 71.1% | 54.8% | -1399.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $5.0M | $4.6M | $-90.7M | |
| YoY % | — | -7.1% | -2072.8% | |
| Margin % | 68.8% | 39.2% | -1469.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $3.6M | $2.5M | $-113.2M | |
| YoY % | — | -31.7% | -4701.2% | |
| Net Margin | 50.1% | 21.0% | -1833.1% | |
| EPS (GAAP) | $198.80 | $98.00 | -$1598.80 | |
| YoY % | — | -50.7% | -1731.4% |