STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $532.5M | $746.7M | $1.3B | $1.3B | $1.1B | |
| YoY % | +29.6% | +40.2% | +75.7% | +1.7% | -13.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $475.3M | $640.3M | $1.1B | $1.0B | $1.0B | |
| YoY % | +27.1% | +34.7% | +67.2% | -1.9% | -4.7% | |
| Margin % | 89.2% | 85.8% | 81.6% | 78.7% | 87.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $221.8M | $325.3M | $579.2M | $562.8M | $288.4M | |
| YoY % | +40.9% | +46.6% | +78.0% | -2.8% | -48.7% | |
| Margin % | 41.7% | 43.6% | 44.2% | 42.2% | 25.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $207.4M | $181.0M | $566.2M | $540.0M | $255.7M | |
| YoY % | +111.7% | -12.7% | +212.9% | -4.6% | -52.7% | |
| Margin % | 38.9% | 24.2% | 43.2% | 40.5% | 22.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $140.0M | $91.0M | $439.3M | $419.1M | $217.9M | |
| YoY % | +111.7% | -35.0% | +382.6% | -4.6% | -48.0% | |
| Net Margin | 26.3% | 12.2% | 33.5% | 31.4% | 19.0% | |
| EPS (GAAP) | $1.07 | $0.58 | $1.95 | $2.03 | $1.12 | |
| YoY % | +78.3% | -45.8% | +236.2% | +4.1% | -44.8% |