STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $61.3M | $58.6M | $60.6M | $57.4M | $44.6M | |
| YoY % | -41.5% | -4.4% | +3.5% | -5.4% | -22.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $13.8M | $12.6M | $12.0M | $13.7M | $8.4M | |
| YoY % | +10.5% | -8.6% | -4.7% | +13.9% | -38.5% | |
| Margin % | 22.5% | 21.5% | 19.8% | 23.9% | 18.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-1.7M | $-3.2M | $-2.3M | $1.5M | $-5.1M | |
| YoY % | +67.3% | -91.2% | +27.3% | +163.9% | -441.2% | |
| Margin % | -2.7% | -5.5% | -3.9% | 2.6% | -11.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.8M | $-3.7M | $-2.9M | $1.0M | $-5.6M | |
| YoY % | +73.9% | -108.2% | +22.0% | +135.7% | -643.8% | |
| Margin % | -2.9% | -6.3% | -4.7% | 1.8% | -12.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $30.0M | $-12.8M | $-29.9M | $5.3M | $-5.3M | |
| YoY % | +696.6% | -142.8% | -132.9% | +117.9% | -198.5% | |
| Net Margin | 48.9% | -21.9% | -49.3% | 9.3% | -11.8% | |
| EPS (GAAP) | $2.07 | -$0.91 | -$2.11 | $0.37 | -$0.37 | |
| YoY % | +691.4% | -144.0% | -131.9% | +117.5% | -200.0% |