STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $654,160 | $1.0M | $898,199 | $500,000 | $43.2M | |
| YoY % | +95.1% | +59.2% | -13.7% | -44.3% | +8543.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $654,160 | $1.0M | $898,199 | $500,000 | $38.3M | |
| YoY % | +95.1% | +59.2% | -13.7% | -44.3% | +7564.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 88.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-37.5M | $-38.8M | $-68.5M | $-86.2M | $-79.2M | |
| YoY % | -30.0% | -3.5% | -76.6% | -25.8% | +8.2% | |
| Margin % | -5729.4% | -3726.4% | -7631.2% | -17246.0% | -183.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-37.6M | $-38.9M | $-68.6M | $-86.3M | $-79.2M | |
| YoY % | -29.8% | -3.3% | -76.3% | -25.9% | +8.2% | |
| Margin % | -5752.9% | -3734.1% | -7632.9% | -17257.3% | -183.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-37.2M | $-38.3M | $-67.8M | $-85.0M | $-76.8M | |
| YoY % | -29.2% | -2.8% | -77.1% | -25.4% | +9.7% | |
| Net Margin | -5693.4% | -3678.2% | -7551.6% | -17004.9% | -177.7% | |
| EPS (GAAP) | -$2.15 | -$2.15 | -$2.94 | -$2.99 | -$1.83 | |
| YoY % | +3.6% | — | -36.7% | -1.7% | +38.8% |