STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $259.2M | $232.4M | $95.3M | $31.9M | $39.3M | |
| YoY % | — | -10.3% | -59.0% | -66.6% | +23.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $107.4M | $72.0M | $-1.8M | $-2.2M | $-5.2M | |
| YoY % | — | -33.0% | -102.6% | -20.4% | -135.2% | |
| Margin % | 41.4% | 31.0% | -1.9% | -7.0% | -13.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $97.5M | $57.8M | $-8.4M | $-23.0M | $-17.6M | |
| YoY % | — | -40.7% | -114.5% | -175.2% | +23.4% | |
| Margin % | 37.6% | 24.9% | -8.8% | -72.2% | -44.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $82.2M | $-24.6M | $-283.5M | $-25.2M | $-19.7M | |
| YoY % | — | -129.9% | -1052.5% | +91.1% | +21.9% | |
| Margin % | 31.7% | -10.6% | -297.3% | -79.2% | -50.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $49.3M | $-1.3M | $-207.3M | $-18.3M | $-23.6M | |
| YoY % | — | -102.6% | -15800.8% | +91.2% | -29.2% | |
| Net Margin | 19.0% | -0.6% | -217.5% | -57.4% | -60.1% | |
| EPS (GAAP) | $3.51 | -$0.09 | -$15.06 | -$1.32 | -$2.16 | |
| YoY % | — | -102.6% | -16633.3% | +91.2% | -63.6% |