STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $67.8M | $109.8M | $142.4M | $139.6M | |
| YoY % | — | +61.9% | +29.7% | -2.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $57.5M | $92.5M | $124.8M | $128.2M | |
| YoY % | — | +60.8% | +35.0% | +2.7% | |
| Margin % | 84.8% | 84.2% | 87.6% | 91.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $12.0M | $26.6M | $38.8M | $52.7M | |
| YoY % | — | +121.7% | +46.0% | +36.0% | |
| Margin % | 17.7% | 24.2% | 27.2% | 37.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $12.0M | $26.6M | $38.8M | $52.7M | |
| YoY % | — | +121.7% | +46.0% | +36.0% | |
| Margin % | 17.7% | 24.2% | 27.2% | 37.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $10.0M | $21.1M | $31.3M | $42.1M | |
| YoY % | — | +111.8% | +48.1% | +34.3% | |
| Net Margin | 14.7% | 19.2% | 22.0% | 30.1% | |
| EPS (GAAP) | $1.03 | $1.40 | $1.77 | $2.38 | |
| YoY % | — | +35.9% | +26.4% | +34.5% |