STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $23.4M | $24.7M | |
| YoY % | — | +5.5% | |
| P / Sales | 0.8x | 0.3x | |
| EV / Sales | 0.8x | 0.3x | |
| Gross Profit, Adj. | $6.1M | $4.0M | |
| YoY % | — | -35.5% | |
| Margin % | 26.1% | 16.0% | |
| EV / Gross Profit | 3.0x | 2.1x | |
| EBITDA, Adj. | $1.7M | $-2.1M | |
| YoY % | — | -219.2% | |
| Margin % | 7.5% | -8.4% | |
| EV / EBITDA | 10.6x | -4.1x | |
| EBIT | $1.5M | $-2.3M | |
| YoY % | — | -255.2% | |
| Margin % | 6.4% | -9.3% | |
| EV / EBIT | 12.4x | -3.6x | |
| Net Income | $1.4M | $-2.4M | |
| YoY % | — | -273.3% | |
| Net Margin | 5.8% | -9.6% | |
| EPS (GAAP) | $1.05 | -$1.72 | |
| YoY % | — | -263.8% |