STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $202.6M | $242.1M | $300.7M | |
| YoY % | — | +19.5% | +24.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $146.1M | $163.8M | $203.1M | |
| YoY % | — | +12.1% | +24.0% | |
| Margin % | 72.1% | 67.7% | 67.6% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-57.9M | $-91.2M | $-91.1M | |
| YoY % | — | -57.6% | +0.2% | |
| Margin % | -28.6% | -37.7% | -30.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-77.7M | $-121.3M | $-126.9M | |
| YoY % | — | -56.2% | -4.6% | |
| Margin % | -38.3% | -50.1% | -42.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-80.3M | $-123.4M | $-124.8M | |
| YoY % | — | -53.6% | -1.2% | |
| Net Margin | -39.6% | -51.0% | -41.5% | |
| EPS (GAAP) | -$1.65 | -$1.13 | -$1.06 | |
| YoY % | — | +31.5% | +6.2% |