STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $59.8M | $37.9M | $101.2M | $161.9M | |
| YoY % | — | -36.6% | +166.8% | +60.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $6.7M | $8.0M | $40.8M | $71.3M | |
| YoY % | — | +20.2% | +409.1% | +74.9% | |
| Margin % | 11.1% | 21.1% | 40.3% | 44.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-8.0M | $-10.9M | $-17.9M | $-23.4M | |
| YoY % | — | -36.5% | -64.1% | -30.8% | |
| Margin % | -13.3% | -28.7% | -17.7% | -14.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-8.3M | $-15.2M | $-29.2M | $-28.2M | |
| YoY % | — | -82.7% | -91.8% | +3.5% | |
| Margin % | -13.9% | -40.2% | -28.9% | -17.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-10.6M | $-16.0M | $-26.6M | $-28.2M | |
| YoY % | — | -50.7% | -66.4% | -6.0% | |
| Net Margin | -17.7% | -42.2% | -26.3% | -17.4% | |
| EPS (GAAP) | -$2.39 | -$1.03 | -$0.99 | -$0.86 | |
| YoY % | — | +56.9% | +3.9% | +13.1% |