STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $59.4M | $15.4M | $126.2M | $2.7M | $30.0M | |
| YoY % | — | -74.1% | +721.4% | -97.9% | +1016.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $59.4M | $15.4M | $126.2M | $2.7M | $30.0M | |
| YoY % | — | -74.1% | +721.4% | -97.9% | +1016.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-7.8M | $-55.6M | $63.3M | $-74.4M | $-60.5M | |
| YoY % | — | -612.2% | +213.8% | -217.7% | +18.7% | |
| Margin % | -13.1% | -361.9% | 50.1% | -2770.5% | -201.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-9.2M | $-57.4M | $61.6M | $-76.0M | $-61.9M | |
| YoY % | — | -526.9% | +207.4% | -223.4% | +18.6% | |
| Margin % | -15.4% | -373.5% | 48.8% | -2828.9% | -206.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-6.6M | $-54.8M | $59.3M | $-78.5M | $-63.6M | |
| YoY % | — | -729.1% | +208.3% | -232.3% | +19.0% | |
| Net Margin | -11.1% | -356.7% | 47.0% | -2920.9% | -212.0% | |
| EPS (GAAP) | -$0.33 | -$1.97 | $1.57 | -$1.77 | -$1.14 | |
| YoY % | — | -497.0% | +179.7% | -212.7% | +35.6% |