STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $246.1M | $510.6M | $19.4B | $1.5B | $448.3M | |
| YoY % | +7.1% | +107.5% | +3694.4% | -92.3% | -70.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $213.6M | $443.4M | $18.3B | $808.3M | $266.8M | |
| YoY % | +4.2% | +107.6% | +4027.4% | -95.6% | -67.0% | |
| Margin % | 86.8% | 86.8% | 94.5% | 54.1% | 59.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $73.7M | $219.8M | $17.6B | $-306.8M | $-404.2M | |
| YoY % | +45.8% | +198.4% | +7923.0% | -101.7% | -31.8% | |
| Margin % | 29.9% | 43.1% | 91.0% | -20.6% | -90.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $68.9M | $215.8M | $17.6B | $-461.6M | $-546.7M | |
| YoY % | +51.7% | +213.4% | +8033.9% | -102.6% | -18.4% | |
| Margin % | 28.0% | 42.3% | 90.6% | -30.9% | -122.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $39.8M | $104.4M | $8.5B | $107.9M | $-105.9M | |
| YoY % | +82.7% | +162.2% | +8008.5% | -98.7% | -198.2% | |
| Net Margin | 16.2% | 20.4% | 43.7% | 7.2% | -23.6% | |
| EPS (GAAP) | $0.41 | $0.97 | $74.27 | $1.00 | -$1.06 | |
| YoY % | +20.6% | +136.6% | +7556.7% | -98.7% | -206.0% |