STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $37.8M | $37.5M | $46.1M | $50.1M | $49.7M | |
| YoY % | -0.7% | -0.9% | +23.0% | +8.6% | -0.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $29.3M | $29.8M | $37.5M | $40.8M | $43.3M | |
| YoY % | +0.5% | +2.0% | +25.7% | +8.8% | +6.1% | |
| Margin % | 77.4% | 79.6% | 81.3% | 81.4% | 87.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $5.5M | $7.8M | $11.5M | $11.6M | $9.4M | |
| YoY % | +19.5% | +41.9% | +47.3% | +0.6% | -19.2% | |
| Margin % | 14.6% | 20.9% | 25.1% | 23.2% | 18.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $5.5M | $7.8M | $11.5M | $11.6M | $9.4M | |
| YoY % | +19.5% | +41.9% | +47.3% | +0.6% | -19.2% | |
| Margin % | 14.6% | 20.9% | 25.1% | 23.2% | 18.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $13.3M | $2.5M | $8.5M | $8.3M | $6.7M | |
| YoY % | +516.9% | -80.9% | +234.9% | -2.6% | -19.0% | |
| Net Margin | 35.2% | 6.8% | 18.4% | 16.5% | 13.5% | |
| EPS (GAAP) | $1.15 | $0.21 | $0.67 | $0.64 | $0.52 | |
| YoY % | +447.6% | -81.7% | +219.0% | -4.5% | -18.8% |