STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $438,141 | $394,004 | $263,000 | |
| YoY % | — | -10.1% | -33.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $302,198 | $235,691 | $208,000 | |
| YoY % | — | -22.0% | -11.7% | |
| Margin % | 69.0% | 59.8% | 79.1% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-4.6M | $-5.8M | $-7.6M | |
| YoY % | — | -24.1% | -31.1% | |
| Margin % | -1060.5% | -1463.2% | -2873.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-4.7M | $-5.8M | $-7.6M | |
| YoY % | — | -23.7% | -30.2% | |
| Margin % | -1073.5% | -1477.1% | -2881.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $-4.8M | $-5.7M | $-6.5M | |
| YoY % | — | -19.1% | -13.6% | |
| Net Margin | -1100.2% | -1456.7% | -2479.8% | |
| EPS (GAAP) | -$14.42 | -$75.95 | -$38.01 | |
| YoY % | — | -426.7% | +50.0% |