STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $254.3M | $307.4M | $375.6M | |
| YoY % | — | +20.9% | +22.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $176.3M | $230.9M | $291.7M | |
| YoY % | — | +30.9% | +26.3% | |
| Margin % | 69.3% | 75.1% | 77.7% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-74.9M | $-21.4M | $-33.8M | |
| YoY % | — | +71.5% | -57.9% | |
| Margin % | -29.5% | -7.0% | -9.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-126.5M | $-66.4M | $-81.6M | |
| YoY % | — | +47.5% | -22.8% | |
| Margin % | -49.7% | -21.6% | -21.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $-154.7M | $-73.9M | $-91.6M | |
| YoY % | — | +52.3% | -24.0% | |
| Net Margin | -60.8% | -24.0% | -24.4% | |
| EPS (GAAP) | -$1.43 | -$0.56 | -$0.65 | |
| YoY % | — | +60.8% | -16.1% |