STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $412.0M | $587.5M | $626.6M | $551.9M | $722.9M | |
| YoY % | +20.4% | +42.6% | +6.7% | -11.9% | +31.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $127.9M | $218.1M | $259.1M | $194.9M | $293.8M | |
| YoY % | +22.2% | +70.5% | +18.8% | -24.8% | +50.7% | |
| Margin % | 31.0% | 37.1% | 41.3% | 35.3% | 40.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $60.4M | $149.6M | $172.7M | $120.5M | $199.9M | |
| YoY % | +94.7% | +147.6% | +15.5% | -30.2% | +65.8% | |
| Margin % | 14.7% | 25.5% | 27.6% | 21.8% | 27.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $44.9M | $132.8M | $151.0M | $89.6M | $158.6M | |
| YoY % | +152.5% | +195.7% | +13.7% | -40.6% | +77.0% | |
| Margin % | 10.9% | 22.6% | 24.1% | 16.2% | 21.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $16.1M | $78.7M | $89.3M | $49.6M | $94.0M | |
| YoY % | +119.5% | +388.7% | +13.5% | -44.4% | +89.4% | |
| Net Margin | 3.9% | 13.4% | 14.3% | 9.0% | 13.0% | |
| EPS (GAAP) | $0.25 | $1.18 | $1.49 | $0.90 | $1.68 | |
| YoY % | +119.2% | +372.0% | +26.3% | -39.6% | +86.7% |