STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.0B | $2.3B | $6.7B | $15.0B | $6.5B | |
| YoY % | -21.3% | -24.0% | +188.9% | +125.0% | -56.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.7B | $1.4B | $6.7B | $15.0B | $6.5B | |
| YoY % | -55.5% | -20.7% | +389.5% | +125.0% | -56.5% | |
| Margin % | 56.6% | 59.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $770.0M | $373.0M | $3.3B | $8.6B | $2.0B | |
| YoY % | -50.3% | -51.6% | +776.7% | +161.6% | -76.1% | |
| Margin % | 25.3% | 16.2% | 49.0% | 57.0% | 31.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $272.0M | $-2.8B | $2.7B | $7.4B | $-974.0M | |
| YoY % | -65.1% | -1140.4% | +195.8% | +172.3% | -113.2% | |
| Margin % | 9.0% | -122.6% | 40.7% | 49.2% | -14.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $891.0M | $-3.1B | $-25.0M | $1.8B | $1.6B | |
| YoY % | +66.5% | -449.3% | +99.2% | +7496.0% | -15.8% | |
| Net Margin | 29.3% | -134.8% | -0.4% | 12.3% | 23.9% | |
| EPS (GAAP) | $1.65 | -$5.42 | -$0.03 | $1.66 | $1.41 | |
| YoY % | +77.4% | -428.5% | +99.4% | +5633.3% | -15.1% |