STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $253,573 | $681,345 | $1.4M | |
| YoY % | — | +168.7% | +106.8% | |
| P / Sales | 16.2x | 4.3x | 1.0x | |
| EV / Sales | 19.5x | 4.5x | 1.3x | |
| Gross Profit, Adj. | $-220,977 | $296,580 | $627,400 | |
| YoY % | — | +234.2% | +111.5% | |
| Margin % | -87.1% | 43.5% | 44.5% | |
| EV / Gross Profit | -22.4x | 10.4x | 2.9x | |
| EBITDA, Adj. | $-5.1M | $-6.1M | $-7.5M | |
| YoY % | — | -19.0% | -23.4% | |
| Margin % | -2012.9% | -891.7% | -532.2% | |
| EV / EBITDA | -1.0x | -0.5x | -0.2x | |
| EBIT | $-5.2M | $-9.7M | $-7.8M | |
| YoY % | — | -88.5% | +20.1% | |
| Margin % | -2032.8% | -1425.9% | -550.6% | |
| EV / EBIT | -1.0x | -0.3x | -0.2x | |
| Net Income | $-3.9M | $-8.4M | $-7.9M | |
| YoY % | — | -114.8% | +6.8% | |
| Net Margin | -1547.7% | -1237.3% | -557.7% | |
| EPS (GAAP) | -$236.72 | -$74.17 | -$11.73 | |
| YoY % | — | +68.7% | +84.2% |