STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $545,000 | $1.8M | $1.2M | $3.4M | $8,000 | |
| YoY % | -75.5% | +221.8% | -32.7% | +185.7% | -99.8% | |
| P / Sales | 142.0x | 76.3x | 45.1x | 8.6x | 2134.3x | |
| EV / Sales | 135.1x | 82.6x | 55.6x | 14.2x | 661.2x | |
| Gross Profit, Adj. | $545,000 | $1.8M | $1.2M | $3.4M | $8,000 | |
| YoY % | -75.5% | +221.8% | -32.7% | +185.7% | -99.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 135.1x | 82.6x | 55.6x | 14.2x | 661.2x | |
| EBITDA, Adj. | $-57.8M | $-58.3M | $-64.9M | $-53.2M | $-15.4M | |
| YoY % | -11.8% | -0.9% | -11.3% | +18.0% | +71.0% | |
| Margin % | -10611.0% | -3325.1% | -5499.9% | -1578.3% | -192875.0% | |
| EV / EBITDA | -1.3x | -2.5x | -1.0x | -0.9x | -0.3x | |
| EBIT | $-60.5M | $-60.8M | $-67.4M | $-55.2M | $-41.0M | |
| YoY % | -11.1% | -0.5% | -11.0% | +18.2% | +25.8% | |
| Margin % | -11094.7% | -3464.4% | -5713.5% | -1636.3% | -511875.0% | |
| EV / EBIT | -1.2x | -2.4x | -1.0x | -0.9x | -0.1x | |
| Net Income | $-59.2M | $-60.6M | $-66.1M | $-61.3M | $-23.4M | |
| YoY % | -15.2% | -2.3% | -9.2% | +7.4% | +61.9% | |
| Net Margin | -10857.4% | -3452.7% | -5605.7% | -1817.7% | -291987.5% | |
| EPS (GAAP) | -$24.75 | -$16.35 | -$13.83 | -$9.42 | -$1.92 | |
| YoY % | +2.9% | +33.9% | +15.4% | +31.9% | +79.6% |