STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $201.1M | $280.8M | $305.2M | $256.0M | $334.7M | |
| YoY % | +45.2% | +39.6% | +8.7% | -16.1% | +30.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $28.1M | $51.2M | $30.8M | $22.7M | $60.8M | |
| YoY % | +66.1% | +82.5% | -39.9% | -26.4% | +168.3% | |
| Margin % | 14.0% | 18.2% | 10.1% | 8.8% | 18.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $10.6M | $32.0M | $9.2M | $4.5M | $40.8M | |
| YoY % | +1158.6% | +201.5% | -71.2% | -50.8% | +799.8% | |
| Margin % | 5.3% | 11.4% | 3.0% | 1.8% | 12.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $2.5M | $22.1M | $-1.1M | $-30.2M | $28.3M | |
| YoY % | +142.9% | +778.3% | -105.0% | -2630.1% | +193.8% | |
| Margin % | 1.3% | 7.9% | -0.4% | -11.8% | 8.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $1.3M | $13.1M | $-3.0M | $-27.3M | $20.2M | |
| YoY % | +118.9% | +876.7% | -123.2% | -798.1% | +174.2% | |
| Net Margin | 0.7% | 4.7% | -1.0% | -10.7% | 6.0% | |
| EPS (GAAP) | $0.15 | $1.48 | -$0.34 | -$2.98 | $2.14 | |
| YoY % | +118.3% | +886.7% | -123.0% | -776.5% | +171.8% |