STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $6.5M | $8.2M | $11.6M | |
| YoY % | — | +27.0% | +41.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $1.4M | $2.7M | $2.1M | |
| YoY % | — | +91.2% | -19.4% | |
| Margin % | 21.4% | 32.3% | 18.4% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-14.6M | $-8.9M | $-14.0M | |
| YoY % | — | +39.0% | -57.2% | |
| Margin % | -225.7% | -108.4% | -120.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-16.6M | $-10.5M | $-16.2M | |
| YoY % | — | +36.5% | -54.2% | |
| Margin % | -255.8% | -127.8% | -139.5% | |
| EV / EBIT | — | — | — | |
| Net Income | $-15.3M | $-12.9M | $-25.3M | |
| YoY % | — | +15.5% | -95.4% | |
| Net Margin | -236.0% | -157.1% | -217.3% | |
| EPS (GAAP) | -$92164.16 | -$10182.51 | -$154.66 | |
| YoY % | — | +89.0% | +98.5% |