STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $753.1M | $791.8M | $896.9M | $946.9M | $1.0B | |
| YoY % | -39.4% | +5.1% | +13.3% | +5.6% | +8.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $238.2M | $273.2M | $307.7M | $325.7M | $356.9M | |
| YoY % | -23.3% | +14.7% | +12.6% | +5.8% | +9.6% | |
| Margin % | 31.6% | 34.5% | 34.3% | 34.4% | 34.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $16.4M | $50.6M | $67.0M | $69.4M | $88.2M | |
| YoY % | -44.0% | +208.5% | +32.4% | +3.6% | +27.1% | |
| Margin % | 2.2% | 6.4% | 7.5% | 7.3% | 8.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $8.0M | $45.7M | $61.7M | $66.1M | $84.1M | |
| YoY % | +328.6% | +471.3% | +35.0% | +7.1% | +27.2% | |
| Margin % | 1.1% | 5.8% | 6.9% | 7.0% | 8.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-32.6M | $40.4M | $224.7M | $48.2M | $64.6M | |
| YoY % | +67.3% | +223.9% | +456.2% | -78.5% | +34.0% | |
| Net Margin | -4.3% | 5.1% | 25.1% | 5.1% | 6.3% | |
| EPS (GAAP) | -$0.88 | $1.07 | $5.93 | $1.28 | $1.71 | |
| YoY % | +67.3% | +221.6% | +454.2% | -78.4% | +33.6% |