STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $6.2B | $6.1B | $4.8B | $7.3B | $10.8B | |
| YoY % | +17.2% | -1.8% | -20.8% | +51.4% | +47.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.4B | $1.5B | $1.4B | $1.6B | $1.9B | |
| YoY % | +7.0% | +5.3% | -7.4% | +12.3% | +17.8% | |
| Margin % | 23.2% | 24.9% | 29.1% | 21.6% | 17.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $109.9M | $165.5M | $138.6M | $219.6M | $362.6M | |
| YoY % | +89.0% | +50.6% | -16.3% | +58.5% | +65.1% | |
| Margin % | 1.8% | 2.7% | 2.9% | 3.0% | 3.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $26.7M | $65.3M | $10.8M | $123.0M | $252.9M | |
| YoY % | +185.6% | +144.4% | -83.5% | +1041.9% | +105.5% | |
| Margin % | 0.4% | 1.1% | 0.2% | 1.7% | 2.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-2.8M | $32.0M | $-13.5M | $57.2M | $158.9M | |
| YoY % | -114.9% | +1245.7% | -142.1% | +524.2% | +178.0% | |
| Net Margin | -0.0% | 0.5% | -0.3% | 0.8% | 1.5% | |
| EPS (GAAP) | -$0.37 | $4.12 | -$1.23 | $4.01 | $11.04 | |
| YoY % | -174.0% | +1213.5% | -129.9% | +426.0% | +175.3% |