STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $85.1M | $68.6M | $56.6M | $70.8M | $67.4M | |
| YoY % | -38.7% | -19.4% | -17.4% | +25.0% | -4.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $70.1M | $51.8M | $43.8M | $55.4M | $50.6M | |
| YoY % | -40.9% | -26.1% | -15.4% | +26.3% | -8.6% | |
| Margin % | 82.4% | 75.5% | 77.4% | 78.2% | 75.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $45.2M | $35.0M | $26.1M | $40.0M | $38.3M | |
| YoY % | -47.0% | -22.6% | -25.5% | +53.2% | -4.2% | |
| Margin % | 53.2% | 51.0% | 46.1% | 56.5% | 56.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-14.0M | $24,000 | $8.2M | $25.5M | $18.8M | |
| YoY % | -183.1% | +100.2% | +34204.2% | +209.9% | -26.4% | |
| Margin % | -16.5% | 0.0% | 14.5% | 36.0% | 27.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-107.5M | $-6.2M | $-23.9M | $-5.2M | $-5.4M | |
| YoY % | -469.9% | +94.2% | -282.4% | +78.2% | -2.9% | |
| Net Margin | -126.4% | -9.1% | -42.2% | -7.4% | -8.0% | |
| EPS (GAAP) | -$2.63 | -$0.14 | -$0.50 | -$0.10 | -$0.10 | |
| YoY % | -441.6% | +94.7% | -257.1% | +80.0% | — |