STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $145.5M | $147.5M | $159.9M | $161.0M | $191.5M | |
| YoY % | +8.7% | +1.4% | +8.4% | +0.7% | +18.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $145.5M | $147.5M | $159.9M | $161.0M | $191.5M | |
| YoY % | +8.7% | +1.4% | +8.4% | +0.7% | +18.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $28.4M | $17.6M | $25.8M | $18.7M | $-16.2M | |
| YoY % | +25.0% | -38.2% | +46.7% | -27.5% | -186.8% | |
| Margin % | 19.5% | 11.9% | 16.1% | 11.6% | -8.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $20.6M | $685,000 | $18.9M | $10.4M | $-53.4M | |
| YoY % | +21.2% | -96.7% | +2660.6% | -45.2% | -614.8% | |
| Margin % | 14.2% | 0.5% | 11.8% | 6.4% | -27.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $20.4M | $8.1M | $18.0M | $12.1M | $-42.9M | |
| YoY % | +26.8% | -60.5% | +123.6% | -33.0% | -455.5% | |
| Net Margin | 14.0% | 5.5% | 11.3% | 7.5% | -22.4% | |
| EPS (GAAP) | $1.51 | $0.61 | $1.38 | $0.94 | -$3.16 | |
| YoY % | +20.8% | -59.6% | +126.2% | -31.9% | -436.2% |