STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $27.5M | $1.2M | $1.9M | $1.7M | $27.5M | |
| YoY % | -12.5% | -95.5% | +55.6% | -10.7% | +1496.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $10.8M | $-935,000 | $-11,000 | $753,000 | $16.9M | |
| YoY % | -18.1% | -108.7% | +98.8% | +6945.5% | +2151.0% | |
| Margin % | 39.0% | -75.4% | -0.6% | 43.7% | 61.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-13.0M | $-10.0M | $-8.4M | $-1.6M | $-32.8M | |
| YoY % | -80.1% | +23.1% | +15.7% | +81.0% | -1951.9% | |
| Margin % | -47.2% | -806.5% | -437.0% | -92.9% | -119.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-15.8M | $-10.6M | $-8.9M | $-1.7M | $-46.5M | |
| YoY % | -65.8% | +32.9% | +15.6% | +80.8% | -2618.4% | |
| Margin % | -57.2% | -852.3% | -462.4% | -99.4% | -169.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-16.7M | $-15.1M | $-34.3M | $-4.1M | $-49.0M | |
| YoY % | -86.0% | +9.7% | -127.2% | +88.1% | -1101.0% | |
| Net Margin | -60.7% | -1216.6% | -1777.0% | -236.9% | -178.2% | |
| EPS (GAAP) | -$20700.00 | -$18090.00 | -$25020.00 | -$2832.00 | -$29.52 | |
| YoY % | -48.4% | +12.6% | -38.3% | +88.7% | +99.0% |