STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $669.1M | $401.4M | $434.4M | $806.7M | $494.1M | |
| YoY % | +12.5% | -40.0% | +8.2% | +85.7% | -38.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $669.1M | $401.4M | $434.4M | $806.7M | $494.1M | |
| YoY % | +12.5% | -40.0% | +8.2% | +85.7% | -38.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $224.0M | $-13.2M | $71.5M | $240.8M | $153.2M | |
| YoY % | -5.6% | -105.9% | +641.7% | +236.8% | -36.4% | |
| Margin % | 33.5% | -3.3% | 16.5% | 29.9% | 31.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $149.3M | $-607.7M | $-175.3M | $36.1M | $54.6M | |
| YoY % | -14.4% | -507.0% | +71.2% | +120.6% | +51.2% | |
| Margin % | 22.3% | -151.4% | -40.4% | 4.5% | 11.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $292.1M | $-546.3M | $-215.0M | $-124.2M | $-134.9M | |
| YoY % | +156.9% | -287.0% | +60.6% | +42.2% | -8.6% | |
| Net Margin | 43.7% | -136.1% | -49.5% | -15.4% | -27.3% | |
| EPS (GAAP) | $1.73 | -$3.24 | -$1.26 | -$0.64 | -$0.62 | |
| YoY % | +130.7% | -287.3% | +61.1% | +49.2% | +3.1% |